Financials
Income statement, balance sheet and cash flow, built from SEC EDGAR filings.
Meta Platforms, Inc.
META
· CIK 0001326801
Figures in millions of USD unless the line is a per-share amount or a share count.
| Line item | Q3 2026 2026-09-30 | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 64,601 | 60,801 | 56,311 | 59,894 | 51,242 | 47,516 | 42,314 | 48,386 |
| Operating Income | 12,988 | 18,775 | 22,872 | 24,745 | 20,535 | 20,441 | 17,555 | 23,365 |
| Pre-Tax Income | 13,001 | 18,756 | 21,752 | 25,353 | 21,663 | 20,534 | 18,382 | 23,552 |
| Net Income | 9,860 | 15,848 | 26,773 | 22,768 | 2,709 | 18,337 | 16,644 | 20,838 |
| EPS (Diluted) | 3.83 | 6.18 | 10.44 | 8.88 | 1.05 | 7.14 | 6.43 | 7.95 |
| Balance Sheet | ||||||||
| Total Assets | 478,836 | 449,956 | 395,250 | 366,021 | 303,844 | 294,744 | 280,213 | 276,054 |
| Total Liabilities | 206,450 | 188,735 | 151,569 | 148,778 | 109,778 | 99,674 | 95,184 | 93,417 |
| Shareholders' Equity | 272,386 | 261,221 | 243,681 | 217,243 | 194,066 | 195,070 | 185,029 | 182,637 |
| Cash & Equivalents | 11,222 | 15,462 | 23,426 | 35,873 | 10,187 | 12,005 | 28,750 | 43,889 |
| Cash Flow | ||||||||
| Operating Cash Flow | 32,785 | 31,862 | 32,226 | 36,214 | 29,999 | 25,561 | 24,026 | 27,988 |
| Capital Expenditures | -33,942 | -30,116 | -18,997 | -21,383 | -18,829 | -16,538 | -12,941 | -14,425 |
| Free Cash Flow | -1,157 | 1,746 | 13,229 | 14,831 | 11,170 | 9,023 | 11,085 | 13,563 |
| Ratios | ||||||||
| Operating Margin | 20.10% | 30.88% | 40.62% | 41.31% | 40.07% | 43.02% | 41.49% | 48.29% |
| Profit Margin | 15.26% | 26.07% | 47.54% | 38.01% | 5.29% | 38.59% | 39.33% | 43.07% |
| Free Cash Flow Margin | -1.79% | 2.87% | 23.49% | 24.76% | 21.80% | 18.99% | 26.20% | 28.03% |
| Line item | Q3 2026 2026-09-30 | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Revenue | 64,601 | 60,801 | 56,311 | 59,894 | 51,242 | 47,516 | 42,314 | 48,386 |
| Cost of Revenue | ||||||||
| Cost of Revenue | 13,369 | 11,330 | 10,218 | 10,906 | 9,206 | 8,491 | 7,572 | 8,838 |
| Operating Expenses | ||||||||
| R&D Expense | 20,054 | 21,656 | 17,699 | 17,136 | 15,144 | 12,942 | 12,150 | 12,181 |
| Selling & Marketing | 3,333 | 3,431 | 2,908 | 3,410 | 2,845 | 2,979 | 2,757 | 3,240 |
| General & Administrative | 14,857 | 5,609 | 2,614 | 3,697 | 3,512 | 2,663 | 2,280 | 762 |
| Total Costs & Expenses | 51,613 | 42,026 | 33,439 | 35,149 | 30,707 | 27,075 | 24,759 | 25,021 |
| Operating Income | ||||||||
| Operating Income | 12,988 | 18,775 | 22,872 | 24,745 | 20,535 | 20,441 | 17,555 | 23,365 |
| Non-Operating Items | ||||||||
| Non-Operating Income/Expense | 13 | -19 | -1,120 | 608 | 1,128 | 93 | 827 | 187 |
| Pre-Tax Income | ||||||||
| Income Before Tax | 13,001 | 18,756 | 21,752 | 25,353 | 21,663 | 20,534 | 18,382 | 23,552 |
| Tax | ||||||||
| Income Tax Expense | 3,141 | 2,908 | -5,021 | 2,585 | 18,954 | 2,197 | 1,738 | 2,714 |
| Net Income | ||||||||
| Net Income Available to Common | 9,860 | 15,848 | 26,773 | 22,768 | 2,709 | 18,337 | 16,644 | 20,838 |
| EPS | ||||||||
| EPS (Basic) | 3.86 | 6.23 | 10.57 | 9.03 | 1.08 | 7.28 | 6.59 | 8.24 |
| EPS (Diluted) | 3.83 | 6.18 | 10.44 | 8.88 | 1.05 | 7.14 | 6.43 | 7.95 |
| Shares | ||||||||
| Shares Outstanding (Basic) | 2,552 | 2,543 | 2,534 | 2,522 | 2,517 | 2,518 | 2,527 | 2,528 |
| Shares Outstanding (Diluted) | 2,573 | 2,566 | 2,564 | 2,564 | 2,572 | 2,570 | 2,590 | 2,621 |
| Line item | Q3 2026 2026-09-30 | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total Assets | 478,836 | 449,956 | 395,250 | 366,021 | 303,844 | 294,744 | 280,213 | 276,054 |
| Current Assets | 119,900 | 125,475 | 109,765 | 108,722 | 73,118 | 73,613 | 90,227 | 100,045 |
| Current Assets | ||||||||
| Cash & Cash Equivalents | 11,222 | 15,462 | 23,426 | 35,873 | 10,187 | 12,005 | 28,750 | 43,889 |
| Marketable Securities, Current | 71,227 | 74,798 | 57,754 | 45,719 | 34,261 | 35,066 | 41,480 | 33,926 |
| Accounts Receivable, Net | 22,716 | 21,752 | 17,470 | 19,769 | 17,297 | 16,561 | 14,514 | 16,994 |
| Prepaid & Other Current Assets | 14,735 | 13,463 | 11,115 | 7,361 | 11,373 | 9,981 | 5,483 | 5,236 |
| Non-Current Assets | ||||||||
| Goodwill | 23,421 | 23,406 | 24,748 | 24,534 | 21,158 | 20,654 | 20,654 | 20,654 |
| Other Non-Current Assets | 23,093 | 21,209 | 14,283 | 8,437 | 6,852 | 15,788 | 14,092 | 13,017 |
| Operating Lease Right-of-Use Assets | 26,576 | 23,985 | 23,268 | 20,404 | 17,372 | 15,662 | 15,505 | 14,922 |
| Liabilities & Equity | ||||||||
| Total Liabilities & Equity | 478,836 | 449,956 | 395,250 | 366,021 | 303,844 | 294,744 | 280,213 | 276,054 |
| Liabilities | ||||||||
| Total Liabilities | 206,450 | 188,735 | 151,569 | 148,778 | 109,778 | 99,674 | 95,184 | 93,417 |
| Current Liabilities | ||||||||
| Current Liabilities | 63,011 | 56,379 | 46,753 | 41,836 | 36,958 | 37,305 | 33,890 | 33,596 |
| Accounts Payable | 19,097 | 15,889 | — | 8,894 | — | — | — | — |
| Accrued Liabilities | 41,392 | 38,065 | 31,013 | 30,729 | 27,047 | 25,057 | 23,402 | 23,967 |
| Operating Lease Liability, Current | 2,522 | 2,425 | 2,414 | 2,213 | 2,113 | 1,977 | 1,976 | 1,942 |
| Non-Current Liabilities | ||||||||
| Long-Term Debt | 80,922 | 83,664 | 58,748 | 58,744 | 28,834 | 28,832 | 28,829 | 28,826 |
| Operating Lease Liability, Non-Current | 28,651 | 26,229 | 25,607 | 22,940 | 20,113 | 18,751 | 18,714 | 18,292 |
| Other Non-Current Liabilities | 13,345 | 4,137 | 3,612 | 4,253 | 12,135 | 2,740 | 2,760 | 2,716 |
| Equity | ||||||||
| Total Stockholders' Equity | 272,386 | 261,221 | 243,681 | 217,243 | 194,066 | 195,070 | 185,029 | 182,637 |
| Common Stock & Additional Paid-In Capital | 108,244 | 103,981 | 99,337 | 95,793 | — | — | — | — |
| Common Stock | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-In Capital | — | — | — | 95,793 | 92,330 | 88,496 | 85,568 | 83,228 |
| Retained Earnings (Deficit) | 165,342 | 157,843 | 144,647 | 121,179 | 101,577 | 106,345 | 101,326 | 102,506 |
| Accumulated OCI | -1,200 | -603 | -303 | 271 | 159 | 229 | -1,865 | -3,097 |
| Other Items | ||||||||
| Common stock, par value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-marketable equity investments | 32,624 | 30,157 | 28,410 | 27,524 | 25,074 | 21,988 | 6,168 | 6,070 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | 253,222 | 225,724 | 194,776 | 176,400 | 160,270 | 147,039 | 133,567 | 121,346 |
| Accounts Payable, Trade, Current | — | — | 13,326 | 8,894 | 7,798 | 10,271 | 8,512 | 7,687 |
| Accrued Income Taxes, Noncurrent | 20,521 | 18,326 | 16,849 | 21,005 | 11,738 | 12,046 | 10,991 | 9,987 |
| Line item | Q3 2026 2026-09-30 | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | 9,860 | 15,848 | 26,773 | 22,768 | 2,709 | 18,337 | 16,644 | 20,838 |
| Operating Cash Flow | 32,785 | 31,862 | 32,226 | 36,214 | 29,999 | 25,561 | 24,026 | 27,988 |
| Depreciation & Amortization (CF) | 7,154 | 6,356 | 5,999 | 5,411 | 4,963 | 4,342 | 3,900 | 4,460 |
| Share-Based Compensation | 7,363 | 7,658 | 6,032 | 5,890 | 5,556 | 4,834 | 4,147 | 4,262 |
| Deferred Income Tax | 2,117 | 1,445 | 123 | — | 19,867 | -1,170 | -993 | — |
| Change in Accounts Receivable | -999 | -4,401 | 2,128 | -2,475 | -806 | -1,338 | 2,804 | -2,978 |
| Change in Accrued Liabilities | 1,940 | 5,933 | -271 | 3,960 | 455 | -1,107 | -2,231 | 1,522 |
| Change in Other Operating Assets | -2,438 | -1,453 | -1,082 | -272 | 33 | -190 | -52 | -200 |
| Change in Prepaid & Other Assets | -936 | -806 | -2,424 | 259 | -1,034 | 326 | 360 | -530 |
| Other Non-Cash Items | -329 | -56 | -17 | -57 | 17 | -280 | -96 | -66 |
| Investing Activities | ||||||||
| Investing Cash Flow | -30,978 | -49,653 | -33,678 | -34,187 | -21,848 | -25,958 | -20,010 | -21,498 |
| Capital Expenditures | -33,942 | -30,116 | -18,997 | -21,383 | -18,829 | -16,538 | -12,941 | -14,425 |
| Other Investing Activities | 923 | 1 | 155 | 230 | -62 | 3 | 11 | 18 |
| Capex Incurred But Not Yet Paid | 1,607 | 3,462 | 16,040 | 195 | -1,482 | 1,280 | 9,338 | -90 |
| Financing Activities | ||||||||
| Financing Cash Flow | -6,732 | 15,967 | -6,553 | 25,149 | -10,047 | -15,977 | -19,495 | -5,465 |
| Issuance of Long-Term Debt | 0 | — | — | 29,906 | 0 | — | — | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -3,327 | -10,167 | -12,754 | 0 |
| Dividends Paid | -1,361 | -1,353 | -1,346 | -1,338 | -1,330 | -1,327 | -1,329 | -1,270 |
| Taxes Paid for Share Settlement | -4,064 | -4,281 | -4,423 | -4,272 | -5,135 | -4,110 | -4,883 | -3,857 |
| Other Financing Activities | -343 | -2,347 | 59 | 1,607 | 290 | 101 | 222 | 73 |
| Reconciliation | ||||||||
| Effect of Exchange Rate Changes | 8 | -7 | 7 | -17 | 9 | 131 | 112 | -714 |
| Net Change in Cash | -4,917 | -1,831 | -7,998 | 27,159 | -1,887 | -16,243 | -15,367 | 311 |
| Supplemental | ||||||||
| Interest Paid | 271 | 813 | 284 | 93 | 125 | 126 | 352 | 130 |
| Income Taxes Paid | 927 | 1,458 | 541 | 1,285 | 749 | 5,096 | 448 | 2,228 |
| Other Items | ||||||||
| Unrealized (gain) and loss on equity investments | 19 | 110 | 1,075 | -496 | -962 | 455 | -135 | — |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | — | -922 | 511 | — | — |
| Long-Lived Asset, Held and Used, Impairment Loss | — | — | — | — | — | — | — | 95 |
| Increase (Decrease) in Accounts Payable, Trade | 1,596 | 583 | -937 | 623 | -63 | 460 | -1,034 | 568 |
| Increase (Decrease) in Other Noncurrent Liabilities | 7,438 | 645 | -5,173 | -431 | -736 | 892 | 712 | 1,114 |
| Payments to Acquire Debt Securities, Available-for-Sale | -41,875 | -42,614 | -32,978 | — | -2,840 | -7,746 | -11,763 | — |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale | 44,801 | 24,860 | 19,176 | — | 4,704 | 14,273 | 4,784 | — |
| Payments for non-marketable equity investments | -874 | -1,126 | -544 | -70 | -3,046 | -15,114 | -100 | -1 |
| Payments for held-for-sale assets | -938 | -556 | -118 | -635 | -1,022 | -775 | 0 | 0 |
| Acquisitions of businesses and intangible assets | -110 | -102 | -372 | -3,416 | -753 | -61 | -1 | -9 |
| Operating cash flows from finance leases | -964 | -962 | -843 | -754 | -545 | -474 | -751 | -411 |
| Acquisition of businesses and intangible assets in accounts payable, accrued expenses and other current liabilities, and other liabilities | -579 | 3 | 2,169 | 728 | 1,799 | -27 | 159 | -14 |
| Repurchases of Class A common stock in accrued expenses and other current liabilities | — | 0 | 0 | — | — | -446 | 577 | 0 |
Ratios derived from the statements above and the EOD price feed; prices are taken at each period's end date.
| Line item | Q3 2026 2026-09-30 | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Financial Efficiency | ||||||||
| Asset Turnover | 0.13 | 0.14 | 0.14 | 0.16 | 0.17 | 0.16 | 0.15 | 0.18 |
| Current Ratio | 1.90 | 2.23 | 2.35 | 2.60 | 1.98 | 1.97 | 2.66 | 2.98 |
| Debt / EBITDA Ratio | 5.57 | 4.47 | 3.01 | 2.78 | 2.00 | 2.00 | 2.31 | 1.76 |
| Debt / Equity Ratio | 0.41 | 0.43 | 0.36 | 0.39 | 0.26 | 0.25 | 0.27 | 0.27 |
| Debt / FCF Ratio | -96.88 | 64.33 | 6.56 | 5.66 | 4.57 | 5.49 | 4.47 | 3.62 |
| Net Debt / EBITDA Ratio | 5.01 | 3.85 | 2.19 | 1.59 | 1.60 | 1.52 | 0.97 | 0.19 |
| Net Debt / Equity Ratio | 0.37 | 0.37 | 0.26 | 0.22 | 0.21 | 0.19 | 0.11 | 0.03 |
| Net Debt / FCF Ratio | -87.18 | 55.47 | 4.79 | 3.24 | 3.66 | 4.16 | 1.87 | 0.38 |
| Quick Ratio | 0.54 | 0.66 | 0.87 | 1.33 | 0.74 | 0.77 | 1.28 | 1.81 |
| Return on Assets (ROA) | 2.12% | 3.75% | 7.03% | 6.80% | 0.91% | 6.38% | 5.98% | 7.83% |
| Return on Capital Employed (ROCE) | 3.12% | 4.77% | 6.56% | 7.63% | 7.69% | 7.94% | 7.13% | 9.64% |
| Return on Equity (ROE) | 3.70% | 6.28% | 11.62% | 11.07% | 1.39% | 9.65% | 9.05% | 12.00% |
| Return on Invested Capital (ROIC) | 2.64% | 4.43% | 8.72% | 8.58% | 1.15% | 7.88% | 8.09% | 11.10% |
| Yields | ||||||||
| Dividend Yield | 0.07% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.09% | 0.09% |
| Earnings Yield | 0.53% | 1.11% | 1.85% | 1.37% | 0.15% | 0.99% | 1.14% | 1.41% |
| FCF Yield | -0.06% | 0.12% | 0.91% | 0.89% | 0.60% | 0.49% | 0.76% | 0.92% |
| Payout Ratio | 13.80% | 8.54% | 5.03% | 5.88% | 49.10% | 7.24% | 7.98% | 6.09% |
| Total Valuation | ||||||||
| Enterprise Value | 1,749,786 | 1,335,590 | 1,386,434 | 1,616,723 | 1,807,561 | 1,820,956 | 1,435,693 | 1,474,998 |
| Last Close Price | 725.18 | 563.29 | 572.13 | 660.09 | 734.38 | 738.09 | 576.36 | 585.51 |
| Market Capitalization | 1,850,659 | 1,432,446 | 1,449,777 | 1,664,747 | 1,848,434 | 1,858,511 | 1,456,462 | 1,480,169 |
| EV Ratios | ||||||||
| EV/EBIT Ratio | 134.72 | 71.14 | 60.62 | 65.34 | 88.02 | 89.08 | 81.78 | 63.13 |
| EV/EBITDA Ratio | 86.87 | 53.15 | 48.02 | 53.61 | 70.89 | 73.48 | 66.92 | 53.01 |
| EV/FCF Ratio | -1,512.35 | 764.94 | 104.80 | 109.01 | 161.82 | 201.81 | 129.52 | 108.75 |
| EV/Sales Ratio | 27.09 | 21.97 | 24.62 | 26.99 | 35.28 | 38.32 | 33.93 | 30.48 |
| Price Ratios | ||||||||
| P/FCF Ratio | -1,599.53 | 820.42 | 109.59 | 112.25 | 165.48 | 205.97 | 131.39 | 109.13 |
| P/OCF Ratio | 56.45 | 44.96 | 44.99 | 45.97 | 61.62 | 72.71 | 60.62 | 52.89 |
| P/TBV Ratio | 7.43 | 6.02 | 6.62 | 8.64 | 10.69 | 10.66 | 8.86 | 9.14 |
| PB Ratio | 6.79 | 5.48 | 5.95 | 7.66 | 9.52 | 9.53 | 7.87 | 8.10 |
| PE Ratio | 187.87 | 90.42 | 54.13 | 73.12 | 679.98 | 101.39 | 87.46 | 71.03 |
| PEG Ratio | — | — | 3.17 | 0.10 | — | 9.68 | — | 2.16 |
| PS Ratio | 28.65 | 23.56 | 25.75 | 27.79 | 36.07 | 39.11 | 34.42 | 30.59 |